Bailey Pemberton
4 min read
Independence Realty Trust has had a mixed ride, with longer term holders facing a sizeable drawdown even as the share price edges around the mid teens today. This puts the focus squarely on whether its cash flows are enough to support the current valuation. With a merger on the way and a history of fluctuating total returns, the question now is how much of the trust’s future cash generation is already reflected in that US$15.05 price tag.
-
Over the past 5 years the stock has fallen 27.9%, which puts real pressure on the case that future cash flows can justify staying invested at the current level.
-
The approved merger with Centerspace may support different expectations for rental income scale, operating efficiency and future funds from operations, which all feed directly into the cash flows investors are effectively paying for today.
-
What if you looked at Independence Realty Trust through its earnings instead? See why Independence Realty Trust’s 57.4x P/E tells a different valuation story.
The issue now is whether Independence Realty Trust’s present share price can be explained by the cash flows implied by its Discounted Cash Flow (DCF) intrinsic value estimate.
If you want to stress test this same cash flow question across a wider field, compare Independence Realty Trust with 35 high quality undervalued stocks.
Is Independence Realty Trust a Bargain on Cash Flow?
The Discounted Cash Flow (DCF) model here is built off adjusted funds from operations rather than traditional earnings. For Independence Realty Trust, the latest twelve month free cash flow comes in at about $285.9 million, with the long range projections assuming a gradually growing stream of cash generation rather than a sharp ramp up or contraction. The model treats this as a relatively steady cash engine, which matters when you set that against a share price of $15.05.
Those cash flow forecasts stretch out over the next decade and then fade into a long term growth phase, so the bulk of intrinsic worth in this framework rests on the trust sustaining that level of adjusted cash output. Because the approved merger with Centerspace aims to expand the multifamily portfolio, the extra scale and integration risk both help explain why the market price can sit where it does, even though the Discounted Cash Flow (DCF) projections put Independence Realty Trust’s estimated intrinsic value substantially above the current share price. Find out what Independence Realty Trust could be worth using our Discounted Cash Flow (DCF) estimate.
