Analysts currently covering Elopak are listed below.

Evaluations and estimations done by the analysts are their own and cannot directly or indirectly be interpreted as an expression of Elopak’s evaluations.

Firm Analyst Phone E-mail
ABG Sundal Collier Martin Melbye +47 22 01 61 37 martin.melbye@abgsc.no
Carnegie Robin Santavirta +358 4 056 64341 robin.santavirta@carnegie.fi
SEB Håkon Bøhler Fuglu +47 92 86 78 13 hakon.fuglu@seb.no
DNB Niclas Gehin +47 99 45 70 24 niclas.gehin@dnb.no
Arctic Securities Jeppe Baardseth +47 48 21 37 71 jeppe.baardseth@arctic.com
Pareto Securities AS Marcus Gavelli + 47 24 02 81 12 marcus.gavelli@paretosec.com
SpareBank 1 Markets Ole-Petter Sjøvold +47 24 13 37 72 ole-petter.sjovold@sb1markets.no
BNP Paribas Exane Charlie Muir Sands +44 203 430 8432 charlie.muir-sands@exanebnpparibas.com
Firm

ABG Sundal Collier

Carnegie

SEB

DNB

Arctic Securities

Pareto Securities AS

SpareBank 1 Markets

BNP Paribas Exane

Analyst

Martin Melbye

Robin Santavirta

Håkon Bøhler Fuglu

Niclas Gehin

Jeppe Baardseth

Marcus Gavelli

Ole-Petter Sjøvold

Charlie Muir Sands

Phone

+47 22 01 61 37

+358 4 056 64341

+47 92 86 78 13

+47 99 45 70 24

+47 48 21 37 71

+ 47 24 02 81 12

+47 24 13 37 72

+44 203 430 8432

E-mail

martin.melbye@abgsc.no

robin.santavirta@carnegie.fi

hakon.fuglu@seb.no

niclas.gehin@dnb.no

jeppe.baardseth@arctic.com

marcus.gavelli@paretosec.com

ole-petter.sjovold@sb1markets.no

charlie.muir-sands@exanebnpparibas.com

Every quarter ahead of the earnings announcements, Elopak will collect revenue and earnings estimates from the equity analysts currently covering the company. These numbers become a proxy for what the market expects in terms of Elopak’s results.

Quarter Collection date Number of Analysts Revenue (MEUR) Adjusted EBITDA (MEUR)
Q2 2022 15.08.2022 6 243.9 21.9
Q3 2022 21.10.2022 6 256.0 29.5
Q4 2022 14.02.2023 5 273.6 33.3
Q1 2023 26.05.2023 5 266.1 33.1
Q2 2023 11.08.2023 6 290.9 39.0
Q3 2023 30.10.2023 5 284.0 39.8
Q4 2023 09.02.2023 5 278.8 40.8
Q1 2024 03.05.2024 6 293.7 42.4
Q2 2024 09.08.2024 7 295.6 45.3
Q3 2024 24.10.2024 7 293.3 45.4
Q4 2024 03.02.2025 7 285.8 41.9
Quarter

Q2 2022

Q3 2022

Q4 2022

Q1 2023

Q2 2023

Q3 2023

Q4 2023

Q1 2024

Q2 2024

Q3 2024

Q4 2024

Collection date

15.08.2022

21.10.2022

14.02.2023

26.05.2023

11.08.2023

30.10.2023

09.02.2023

03.05.2024

09.08.2024

24.10.2024

03.02.2025

Number of Analysts

6

6

5

5

6

5

5

6

7

7

7

Revenue (MEUR)

243.9

256.0

273.6

266.1

290.9

284.0

278.8

293.7

295.6

293.3

285.8

Adjusted EBITDA (MEUR)

21.9

29.5

33.3

33.1

39.0

39.8

40.8

42.4

45.3

45.4

41.9

Year Collection date Number of Analysts Revenue (MEUR) Adjusted EBITDA (MEUR)
2022 21.10.2022 6 1015 113
2022 14.02.2023 5 1049 118
2023 14.02.2023 5 1124 135
2023 26.05.2023 5 1124 137
2023 11.08.2023 6 1154 152
2023 30.20.2023 5 1127 160
2023 09.02.2024 5 1124 171
2024 09.02.2024 5 1170 170
2024 03.05.2024 6 1178 172
2025 03.05.2024 6 1253 185
2024 09.08.2024 7 1179 179
2025 09.08.2024 7 1257 189
2024 24.10.2024 7 1166 180
2025 24.10.2024 7 1249 192
2026 24.10.2024 7 1360 212
2024 03.02.2025 7 1159 177
2025 03.02.2025 7 1239 186
2026 03.02.2025 7 1357 211
Year

2022

2022

2023

2023

2023

2023

2023

2024

2024

2025

2024

2025

2024

2025

2026

2024

2025

2026

Collection date

21.10.2022

14.02.2023

14.02.2023

26.05.2023

11.08.2023

30.20.2023

09.02.2024

09.02.2024

03.05.2024

03.05.2024

09.08.2024

09.08.2024

24.10.2024

24.10.2024

24.10.2024

03.02.2025

03.02.2025

03.02.2025

Number of Analysts

6

5

5

5

6

5

5

5

6

6

7

7

7

7

7

7

7

7

Revenue (MEUR)

1015

1049

1124

1124

1154

1127

1124

1170

1178

1253

1179

1257

1166

1249

1360

1159

1239

1357

Adjusted EBITDA (MEUR)

113

118

135

137

152

160

171

170

172

185

179

189

180

192

212

177

186

211

Any opinions, forecasts, estimates, projections or predictions regarding Elopak’s performance made by the analysts, and thereby also the consensus estimates, are theirs alone and do not represent the opinions, forecasts, estimates, projections or predictions of Elopak or its management.